County Profile for Bannock - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 68,783,562 Total Charges 893,649,386
Fixed Assets 113,475,286 Contract Allowance 583,588,063
Other Assets -13,696,012 Operating Revenue 310,061,323
Total Assets 168,562,836 Operating Expenses 255,729,993
Current Liabilities 31,339,448 Operating Margin 54,331,330
Long Term Liabilities -43,883,174 Other Income 4,040,752
Total Equity 181,106,562 Other Expense 13
Total Liabilities and Equity 168,562,836 Net Profit or Loss 58,372,069

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $34,996 Revenue per Bed $2,672,942 Revenue per Person $310,061,323
Net Margin per Discharge $6,132 Net Margin per Bed $468,374 Net Margin per Person $54,331,330
Net Profit per Discharge $6,588 Net Profit per Bed $503,207 Net Profit per Person $58,372,069
Net Fixed Assets per Discharge $12,808 Net Fixed Assets per Bed $978,235 Net Fixed Assets per Bed $113,475,286
Long Term Debt per Discharge ($4,953) Long Term Debt per Bed ($378,303) Long Term Debt per Person ($43,883,174)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 58.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 545 Net Fixed Assets 601 Population Estimate 1,151
Total Revenue 499 Long Term Liabilities 3,262 Total Patient Discharges 612
Net Margin 121 Total Patient Beds 821
Net Profit or Loss 249

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 26,210,641 48,847,476 0.5366
31 Intensive Care Unit 13,561,822 49,074,317 0.2764
32 Coronary Care Unit 0 0
43 Nursery 1,743,084 1,282,648 1.3590
44 Skilled Nursing Care 7,869,865 6,584,760 1.1952
50 Operating Room 21,608,172 73,244,128 0.2950
51 Recovery Room 5,345,140 14,557,919 0.3672
52 Labor and Delivery Room 4,230,836 7,490,850 0.5648

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 14,040,617 13 Nursing Administration 2,663,002
02,03 Captial Related - Movable Equipment 23,868,726 14 Central Services and Supply 3,401,159
04 Employee Benefits 8,057,939 15 Pharmacy 2,919,153
05 Administrative and General 46,252,281 16 Medical Records and Medical Library 2,017,830
06 Maintenance and Repairs 0 17 Social Services 237,680
07 Operation of Plant 5,942,951 18 Other General Service Expense 811,556
08,09 Laundry, Linen and Housekeeping 2,636,263 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,085,203 20,21,22,23 Education Programs 2,124,952
Total General Service Cost Centers 117,059,312

County Profile for Bannock - 2017